{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":1,"external_links":1,"defined_names":2},"read":"whole","date_system":"1904","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":63,"n_cols":23,"rows_kept":63,"merged":[[0,2,0,4],[0,5,0,7],[0,8,0,10],[23,8,23,11],[23,12,23,13],[23,14,23,15],[23,19,23,21]],"flags":["formulas_cached_only"]}
[null,"cocomo","as is",null,null,"to be",null,null,"(asIs - tobe) / asIs"]
[null,null,{"v":0.25,"d":"25%"},{"v":0.5,"d":"50%"},{"v":0.75,"d":"75%"},{"v":0.25,"d":"25%"},{"v":0.5,"d":"50%"},{"v":0.75,"d":"75%"},{"v":0.25,"d":"25%"},{"v":0.5,"d":"50%"},{"v":0.75,"d":"75%"}]
[null,"coc81 flight",40,87,453,40,45,156,{"v":0,"d":"0%"},{"v":0.4827586206896552,"d":"48%"},{"v":0.6556291390728477,"d":"66%"}]
[null,"coc81 ground",40,88,523,87,1075,1600,{"v":-1.175,"d":"-118%"},{"v":-11.215909090909092,"d":"-1122%"},{"v":-2.0592734225621414,"d":"-206%"}]
[null,"coc81 osp",45,88,523,40,523,958,{"v":0.1111111111111111,"d":"11%"},{"v":-4.943181818181818,"d":"-494%"},{"v":-0.8317399617590823,"d":"-83%"}]
[null,"coc81 osp2",38,70,453,7,32,60,{"v":0.8157894736842105,"d":"82%"},{"v":0.5428571428571428,"d":"54%"},{"v":0.8675496688741722,"d":"87%"}]
[null,"nasa93 flight",107,210,571,72,162,360,{"v":0.32710280373831774,"d":"33%"},{"v":0.22857142857142856,"d":"23%"},{"v":0.36952714535901926,"d":"37%"}]
[null,"nasa93 ground",162,360,750,72,72,72,{"v":0.5555555555555556,"d":"56%"},{"v":0.8,"d":"80%"},{"v":0.904,"d":"90%"}]
[null,"nasa93 osp",90,210,571,90,210,370,{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0.3520140105078809,"d":"35%"}]
[null,"nasa93 osp2",107,409,750,215,458,571,{"v":-1.0093457943925233,"d":"-101%"},{"v":-0.1198044009779951,"d":"-12%"},{"v":0.23866666666666667,"d":"24%"}]
[null,"desharnais p1",1617,2821,4172,840,1617,1876,{"v":0.4805194805194805,"d":"48%"},{"v":0.4267990074441687,"d":"43%"},{"v":0.5503355704697986,"d":"55%"}]
[null,"desharnais p2",2520,3647,4172,2422,3983,5152,{"v":0.03888888888888889,"d":"4%"},{"v":-0.09213051823416507,"d":"-9%"},{"v":-0.2348993288590604,"d":"-23%"}]
[null,"maxwell p1",1745,2957,5578,845,1651,1755,{"v":0.5157593123209169,"d":"52%"},{"v":0.4416638484950964,"d":"44%"},{"v":0.685371100752958,"d":"69%"}]
[null,"albrecht",4,10,12,10,11,11,{"v":-1.5,"d":"-150%"},{"v":-0.1,"d":"-10%"},{"v":0.08333333333333333,"d":"8%"}]
[null,"Isbsg-stdalone",489,915,4141,281,281,281,{"v":0.42535787321063395,"d":"43%"},{"v":0.692896174863388,"d":"69%"},{"v":0.9321419946872737,"d":"93%"}]
[null,"Isbsg-clientsrv",498,915,3500,281,528,640,{"v":0.4357429718875502,"d":"44%"},{"v":0.42295081967213116,"d":"42%"},{"v":0.8171428571428572,"d":"82%"}]
{"$rows_empty":7}
[null,"cocomo","asis",null,"to be",null,"improv",null,"aexp",{"$nulls":3},"cplx",null,"data",null,"pcap","pmat","rely","sced"]
[null," ",{"$nulls":6},1,2,4,5,3,5,2,3,4,2,3,1,2,3]
[1,"coc81 flight",87,413,45,116,48.275862068965516,71.91283292978208,{"$nulls":7},1,{"$nulls":6},1]
[2,"coc81 ground",88,483,1075,1513,-1121.590909090909,-213.2505175983437,{"$nulls":9},1,{"$nulls":4},1]
[3,"coc81 osp",88,478,523,918,-494.3181818181818,-92.05020920502092,{"$nulls":5},1,{"$nulls":8},1]
[4,"coc81 osp2",70,415,32,53,54.285714285714285,87.2289156626506,{"$nulls":11},1,null,null,2]
[5,"nasa93 flight",210,464,162,288,22.857142857142858,37.93103448275862,{"$nulls":10},1,{"$nulls":3},1]
[6,"nasa93 ground",360,588,72,0,80,100,{"$nulls":3},1,{"$nulls":10},1]
[7,"nasa93 osp",210,481,210,280,0,41.78794178794179,{"$nulls":13},1,1]
[8,"nasa93 osp2",409,643,458,356,-11.98044009779951,44.63452566096423,{"$nulls":13},1,1]
[9,"desharnais p1",2821,2555,1617,1036,42.67990074441688,59.45205479452055," ",1," ",null,1,null," ",1,1,1,1,null,3," "]
[10,"desharnais p2",3647,1652,3983,2730,-9.213051823416507,-65.2542372881356]
[11,"maxwell p1",2957,3833,1651,910,44.16638484950964,76.25880511348812]
[12,"albrecht",10,8,11,1,-10,87.5]
[13,"Isbsg-stdalone",915,3652,281,0,69.2896174863388,100]
[14,"Isbsg-clientsrv",915,3002,528,359,42.295081967213115,88.04130579613592]
[null," "]
[null," "]
[null," ",{"$nulls":4},32.576112412177984,65.68244386215132]
[]
[]
[]
[null,"cocomo","asis",null,"to be",null,"improv"]
[null," "]
[null,"coc81 ground",88,483,1075,1513,-1121.590909090909,-213.2505175983437]
[null,"coc81 osp",88,478,523,918,-494.3181818181818,-92.05020920502092]
[null,"desharnais p2",3647,1652,3983,2730,-9.213051823416507,-65.2542372881356]
[null,"nasa93 flight",210,464,162,288,22.857142857142858,37.93103448275862]
[null,"nasa93 osp",210,481,210,280,0,41.78794178794179]
[null,"nasa93 osp2",409,643,458,356,-11.98044009779951,44.63452566096423]
[null,"desharnais p1",2821,2555,1617,1036,42.67990074441688,59.45205479452055]
[null,"coc81 flight",87,413,45,116,48.275862068965516,71.91283292978208]
[null,"maxwell p1",2957,3833,1651,910,44.16638484950964,76.25880511348812]
[null,"coc81 osp2",70,415,32,53,54.285714285714285,87.2289156626506]
[null,"albrecht",10,8,11,1,-10,87.5]
[null,"Isbsg-clientsrv",915,3002,528,359,42.295081967213115,88.04130579613592]
[null,"nasa93 ground",360,588,72,0,80,100]
[null,"Isbsg-stdalone",915,3652,281,0,69.2896174863388,100]
[]
[{"$nulls":6},42.67990074441688,76.25880511348812]